Trans-Siberian Gold plc
Contact Investor Relations Projects Company Home

5-year Statements

The following information summarises the financial statements. Complete financial statements are available in pdf format by clicking on the "Reports" link on the left.

Consolidated Statement of Comprehensive Income
  Year ended
31 Dec. 2010
US$'000
Year ended
31 Dec. 2009
US$'000
Year ended
31 Dec. 2008
US$'000
Restated
Year ended
31 Dec. 2007
US$'000
Year ended
31 Dec. 2006
US$'000
Revenue
Administrative expenses (4,101) (3,111) (4,314) (4,569) (6,168)
Operating income 188  40 
Exchange gain (loss) - operating activities 270  (2,197) (3,571) 644  402 
 
Loss from operations (3,643) (5,308) (7,885) (3,919) (5,726)
Finance income 50  104  440  935  294 
Finance expense (104) (187) (118) (360) (491)
Exchange gain (loss) - financing activities 46  10  (345) 19  501 
Loss on ordinary activities before tax (3,651) (5,381) (7,908) (3,325) (5,422)
Income tax credit (expense) 129  124  10  (55) (191)
(3,522) (5,257) (7,898) (3,380) (5,613)
Non-controlling interest - equity 38 
Profit (loss) from discontinued operations 20,547  (209)
(Loss) profit for the year (3,522) (5,257) (7,898) 17,167  (5,784)
 
Basic (loss) profit per ordinary share (cents) (3.65) (6.19) (15.45) 41.70  (14.05)
Consolidated Statement of Financial Position
  As at
31 Dec. 2010
US$'000
As at
31 Dec. 2009
US$'000
As at
31 Dec. 2008
US$'000
Restated
As at
31 Dec. 2007
US$'000
As at
31 Dec. 2006
US$'000
Assets
Non-current assets  
Tangible assets 73,077  60,381  50,430  27,241  23,265 
Exploration and evaluation properties 29,875  18,881  17,089  15,058  29,800 
Trade and other receivables 745  4,022  8,359  9,314  6,002 
Investments
Total non-current assets 103,697  83,284  75,878  51,613  59,067 
 
Current assets
Stocks - consumables 642 
Trade and other receivables 6,423  1,515  3,460  2,403  2,722 
Cash at bank 3,981  1,953  4,549  27,630  2,551 
Total current assets 11,046  3,468  8,009  30,033  5,273 
Total assets 114,743  86,752  83,887  81,646  64,340 
 
Liabilities
Non-current liabilities  
Loans and borrowings 32,939  7,255  10,000  10,000 
Provisions 331  304  254  267  200 
Total non-current liabilities 33,270  7,559  254  10,267  10,200 
 
Current liabilities          
Trade and other payables 2,674  3,707  3,158  3,519  3,256 
Borrowings 350 
Total current liabilities 2,674  3,707  3,158  3,519  3,606 
Total liabilities 35,944  11,266  3,412  13,786  13,806 
Total net assets 78,799  75,486  80,475  67,860  50,534 
 
Capital and reserves attributable to owners of the Company          
Share capital 17,323  15,103  15,103  6,951  6,951 
Share premium 77,938  73,311  73,311  60,821  60,821 
Retained (deficit) earnings (16,462) (12,928) (7,939) 88  (17,238)
Total equity 78,799  75,486  80,475  67,860  50,534 
Consolidated Cash Flow Statement
Year ended
31 Dec. 2010
US$'000
Year ended
31 Dec. 2009
US$'000
Year ended
31 Dec. 2008
US$'000
Restated
Year ended
31 Dec. 2007
US$'000
Year ended
31 Dec. 2006
US$'000
Cash flows from operating activities      
Loss for the year (3,522) (5,257) (7,898) (3,325) (5,422)
Adjustment for:  
Depreciation 1,578  1,692  1,138  469  385 
Depreciation charged to assets under construction and deferred exploration and evaluation costs (1,552) (1,273) (1,076) (410) (293)
Finance expense (income) - net 73  23  (594) (304)
Share based payments 488  268  (129) 160  (168)
Corporation tax credit (129) (124) (10)
Deferred exploration and evaluation expenditure written off (253)
Loss on sale of property, plant and equipment 50  61  10 
Cash flow from operating activities before changes in working capital (3,079) (4,813) (7,952) (3,690) (5,793)
 
Increase in inventories (642)
(Increase) decrease in trade and other receivables (4,244) 1,695  (5,460) (358) (1,551)
(Decrease) increase in trade and other payables (631) 30  479  75  940 
Cash used in operations (8,596) (3,088) (12,933) (3,973) (6,404)
 
Corporation tax received (paid) 160  121  (104) (203)
Interest paid on borrowings (440) (130) (814) (103)
Discontinued operations (2) (566) 233 
Net cash flows used in operating activities (8,876) (3,097) (13,747) (4,746) (6,374)
 
Investing activities  
Purchase of property, plant and equipment (PPE) (10,266) (5,699) (19,265) (10,707) (8,796)
Proceeds from sale of PPE 23  10 
Purchase of exploration and evaluation assets including capitalised interest (11,431) (1,170) (630) (1,967) (2,842)
Interest received 50  104  456  919  303 
(21,624) (6,764) (19,439) (11,745) (11,333)
Discontinued operations 37,085  (2,495)
Net cash flows (used in) generated from investing activities (21,624) (6,764) (19,439) 25,340  (13,828)
 
Financing activities  
Proceeds from issuance of ordinary shares, net of expenses 6,847  12,450 
Proceeds from bank borrowings 27,635  3,255 
Proceeds from long term borrowings 2,000  6,500  2,000  10,000 
Repayment of long term borrowings (4,000) (2,500) (4,000)
  32,482  7,255  10,450  10,000 
Discontinued operations 4,466  350 
Net cash flows generated from financing activities 32,482  7,255  10,450  4,466  10,350 
 
Net increase (decrease) in cash and cash equivalents 1,982  (2,606) (22,736) 25,060  (9,852)
 
Cash and cash equivalents at beginning of the year 1,953  4,549  27,630  2,551  11,902 
Exchange gains (losses) on cash and cash equivalents 46  10  (345) 19  501 
Cash and cash equivalents at end of the year 3,981  1,953  4,549  27,630  2,551 

Disclaimer

1. The maintenance and integrity of the Trans-Siberian Gold plc website is the responsibility of the directors; the work carried out by the Company's auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

2. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.