Trans-Siberian Gold plc
Contact Investor Relations Projects Company Home

5-year Statements

The following information summarises the financial statements. Complete financial statements are available in pdf format by clicking on the "Reports" link on the left.

Consolidated Profit and Loss Account
  Year ended 31 Dec. 2006
US$
Restated
Year ended 31 Dec. 2005
US$
Year ended 31 Dec. 2004
US$
Year ended 31 Dec. 2003
US$
9 months
ended
31 Dec. 2002
US$
Turnover - - - - -
Administration expenses (7,002,732) (7,117,146) (6,055,468) (2,150,067) (1,163,934)
Operating income 512,971 70,637 - - -
Exchange gain (loss) 1,061,607 (1,853,442) 1,635,704 880,904 9,726
           
Operating loss (5,428,154) (8,899,951) (4,419,764) (1,269,163) (1,154,208)
Net interest receivable and similar income 294,451 643,897 677,861 91,606 19,829
Interest payable and similar charges (491,498) - - - -
 
Loss on ordinary activities before taxation (5,625,201) (8,256,054) (3,741,903) (1,177,557) (1,134,379)
Tax on loss on ordinary activities (197,334) (10,843) (50,340) - -
  (5,822,535) (8,266,897) (3,792,243) (1,177,557) (1,134,379)
Minority interest - equity 38,279 (38,279) 134,518 42,105 13,487
 
Loss for the financial period (5,784,256) (8,305,176) (3,657,725) (1,135,452) (1,120,892)
 
Basic loss per ordinary share (cents) 14.05 21.04 11.60 7.10 10.60

There is no difference between the loss on ordinary activities before taxation and the loss for the year stated above and their historical cost equivalents.

There are no recognised gains or losses other than those stated above.

Consolidated Balance Sheet
  As at
31 Dec. 2006
US$
As at
31 Dec. 2005
US$
As at
31 Dec. 2004
US$
As at
31 Dec. 2003
US$
As at
31 Dec. 2002
US$
Fixed assets          
Exploration and evaluation properties 29,799,969 24,699,333 17,787,680 9,279,810 4,785,453
Tangible assets 23,265,007 16,099,665 9,016,252 2,106,706 165,730
Investments - - - - -
Total fixed assets 53,064,976 40,798,998 26,803,932 11,386,516 4,951,183
 
Current assets          
Stocks - consumables - - - - 14,055
Debtors            
Amounts falling due within one year 2,722,326 2,187,805 1,253,597 524,522 438,150
Amounts falling due after more than one year 6,001,683 4,608,939 3,198,513 950,083 196,014
  8,724,009 6,796,744 4,452,110 1,474,605 634,164
Cash at bank 2,551,457 11,902,705 20,419,335 27,383,015 2,663,855
  11,275,466 18,699,449 24,871,445 28,857,620 3,312,074
 
Creditors          
Amounts falling due within one year (3,606,450) (2,817,671) (1,473,270) (1,222,690) (404,877)
Net current assets 7,669,016 15,881,778 23,398,175 27,634,930 2,907,197
Total assets less current liabilities 60,733,992 56,680,776 50,202,107 39,021,446 7,858,380
Convertible debt (10,000,000) - - - -
Provisions for liabilities and charges (200,489) (156,694) (83,177) - -
Net assets 50,533,503 56,524,082 50,118,930 39,021,446 7,858,380
 
Capital and reserves          
Called-up share capital 6,951,312 6,951,312 5,815,464 4,675,704 985,227
Share premium account 60,821,126 60,821,126 47,471,157 33,721,190 8,571,044
Profit and loss account (17,238,935) (11,286,635) (3,167,691) 490,034 (1,874,514)
Shareholders' funds 50,533,503 56,485,803 50,118,930 38,886,928 7,681,757
Minority interest - 38,279 - 134,518 176,623
Capital employed 50,533,503 56,524,082 50,118,930 39,021,446 7,858,380
Consolidated Cash Flow Statement
  Year ended
31 Dec. 2006
US$
Year ended
31 Dec. 2005
US$
Year ended
31 Dec. 2004
US$
Year ended
31 Dec. 2003
US$
9 months ended 31 Dec. 2002
US$
Net cash outflow from operating activities (6,067,938) (8,313,619) (8,272,983) (2,289,541) (878,030)
Returns on investments and servicing of finance          
Interest received 304,071 653,123 706,465 42,811 19,829
Interest paid - - - - (127,300)
 
Net cash inflow (outflow) from returns on investments and servicing of finance 304,071 653,123 706,465 42,811 (107,471)
 
Corporation tax (paid) refunded (262,800) (12,949) (48,234) - -
 
Capital expenditure and financial investment          
Purchase of tangible fixed assets (8,794,388) (6,485,043) (7,686,456) (1,568,159) (149,734)
Receipts from disposal of tangible fixed assets 1,637 - 1,000 - -
Exploration and evaluation expenditure (5,383,284) (7,255,755) (8,013,515) (4,189,135) (1,844,525)
Loans advanced to OOO Amikan - - - - (78,482)
Net cash outflow from capital expenditure and financial investment (14,176,035) (13,740,798) (15,698,971) (5,757,294) (2,072,741)
 
Acquisitions          
Payments to acquire subsidiary undertakings - (10,542) (120,951) - (1,975,835)
Cash held by subsidiaries acquired - - - - 1,340
Net cash outflow from acquisitions - (10,542) (120,951) - (1,974,495)
Net cash outflow before use of liquid resources and financing (20,202,702) (21,424,785) (23,434,674) (8,004,024) (5,032,737)
 
Management of liquid resources          
Decrease (increase) in bank deposits 10,307,511 6,263,975 8,703,504 (23,460,436) (2,200,000)
 
Financing          
Issue of ordinary shares, net of expenses - 14,485,817 14,948,892 31,842,280 7,660,012
Debt due within one year 350,289 - - - -
Increase in convertible debt 10,000,000 - - - -
Net cash inflow from financing activities 10,350,289 14,485,817 - - -
 
Increase (decrease) in cash for the period 455,098 (674,993) 217,722 377,820 427,275
 
Reconciliation of cash balances
  Year ended
31 Dec. 2006
US$
Year ended
31 Dec. 2005
US$
Year ended
31 Dec. 2004
US$
Year ended
31 Dec. 2003
US$
9 months
ended
31 Dec. 2002
US$
Cash at start of period 390,553 1,066,072 846,369 463,855 26,854
Currency exchange differences 195 (526) 1,981 4,694 9,726
Increase (decrease) in cash for the period 455,098 (674,993) 217,722 377,820 427,275
Cash at end of period 845,846 390,553 1,066,072 846,369 463,855

Disclaimer

1. The maintenance and integrity of the Trans-Siberian Gold plc website is the responsibility of the directors; the work carried out by the Company's auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

2. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.